8300 Tobin Rd APT 23, Annandale, VA, 22003 | $207/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8300 Tobin Rd APT 23, Annandale, VA, 22003 | $207/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
810 sft

1604 Renate Dr APT T2, Woodbridge, VA, 22192

4 Bed
4 Bath
1546 sft

11707 Critton Cir, Woodbridge, VA, 22192

2 Bed
1 Bath
834 sft

12701 Dara Dr APT 303, Woodbridge, VA, 22192

2 Bed
1 Bath
883 sft

12705 Dara Dr APT 104, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

2 Bed
1 Bath
736 sft

7878 Brighton Way, Manassas, VA, 20109

1 Bed
1 Bath
707 sft

12701 Dara Dr APT 104, Woodbridge, VA, 22192

1 Bed
1 Bath
750 sft

9553 Battery Heights Blvd APT 303, Manassas, VA, 20110

- Bed
- Bath
- sft

3351 Yost Ln UNIT 102, Dumfries, VA, 22026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 8300 Tobin Rd APT 23, Annandale, VA, 22003 listed at $225,000 pairs $1,552/mo rent with a $1,101/mo payment to leave $207/mo cash flow. Total monthly income runs $1,552/mo, and annual cash flow reaches $2,487/yr on $74,588 cash to close. Return on cash invested measures 23.24% in year one, and rental yield registers 8.28% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 120.5% and total cumulative return in cash totals $89,877. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,552/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

This spacious 3-bedroom, 2-bathroom condo in Woodburn Village offers a fantastic opportunity for investors or buyers with vision. Sold in AS IS condition, its ready for your updates and personal touches. The light-filled living area opens onto a private balcony overlooking a peaceful common area, creating a relaxing extension of your living space. The condo fee includes all utilities except cable and internet, adding simplicity and value to ownership. Ideally located adjacent to the Inova Fairfax Hospital campus, this home offers excellent access to major commuter routes, shopping, and dining. Woodburn Village amenities include a community pool, tennis courts, walking trails, and tot lots, providing plenty of options for recreation and outdoor enjoyment in a well-situated Annandale community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871