830 N Atlantic Ave APT B1002Cocoa BeachFL32931








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,415/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 6.07% with $3,415/mo rent. Return on cash invested shows 7.92% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 41.44% and total cumulative return in cash records $92,019. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,415/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Condo
Built in 1980
3,049 sqft lot
$N/A/sqft
$947 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32931, Cocoa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,899 (100%) |
| Owner Occupied HU | 5,582 (51.2%) |
| Renter Occupied HU | 1,807 (16.6%) |
| Vacant Housing Units | 3,510 (32.2%) |
| Median Home Value | $579,461 |
| Average Home Value | $632,244 |
Housing Distribution
Address Breakdown
Residential
8,985
Single Family
4,726
Multi-Family
4,259
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Pryntha Goldsmith • Walker Bagwell Properties Ltd
Mls Name: Space Coast AOR
Mls ID: #1050412
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








