830 Jack Johnston RdTuskegeeAL36083
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 830 Jack Johnston Rd, Tuskegee, AL, 36083 in Tuskegee at $750,000. Rental yield 6.06%. The 6.06% yield and 1.12 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $207,211 by year five, and $6,908/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $254,008.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 8.5% |
| Monthly Cash Flow | $(445) | $300 |
City averages based on Tuskegee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,788 |
| Total Monthly Debt Service | $3,935 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36083, Tuskegee, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,457 (100%) |
| Owner Occupied HU | 2,150 (48.2%) |
| Renter Occupied HU | 1,476 (33.1%) |
| Vacant Housing Units | 831 (18.6%) |
| Median Home Value | $104,713 |
| Average Home Value | $166,097 |
Housing Distribution
Address Breakdown
Residential
3,539
Single Family
3,373
Multi-Family
166
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36083, Tuskegee, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,457 (100%) |
| Owner Occupied HU | 2,150 (48.2%) |
| Renter Occupied HU | 1,476 (33.1%) |
| Vacant Housing Units | 831 (18.6%) |
| Median Home Value | $104,713 |
| Average Home Value | $166,097 |
Housing Distribution
Address Breakdown
Residential
3,539
Single Family
3,373
Multi-Family
166
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOE LIDDY • COLDWELL BANKER ALLIANCE
Mls Name: LCMLS
Mls ID: #169075
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.