Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 83 Leyland Xing, Dallas, GA, 30132 offers $2,759/mo rent that, after a $1,664/mo payment, leaves $556/mo cash flow. Total monthly income is $2,759/mo, and annual cash flow is $6,669/yr on $112,710 cash. Return on cash invested measures 25.83% in year one, and rental yield stands at 9.74% at a $340,000 entry. Equity gained on principal adds $2,194/yr while 5% annual appreciation compounds into $93,936 by year five. Five-year ROI records 134.96% and total cumulative return in cash reaches $152,118. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,759/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
9,583 sqft lot
$N/A/sqft
$575 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Listing removed | $2,099 |
| 2025-10-08 | Price change | $2,099 |
| 2025-09-30 | Price change | $2,139 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $3855.06 | -7.07% | $151,804 | -4.60% |
| 2023-10-13 | $4148.16 | 0.64% | $159,116 | 12.18% |
| 2022-10-13 | $4121.87 | 25.98% | $141,840 | 28.76% |
Listed by: Devante Smith • Keller Wms Re Atl Midtown
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7584632
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
