83 E 20th StSan AngeloTX76903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 83 E 20th St, San Angelo, TX, 76903 uses $45,581 cash to close to unlock $1,455/yr annual cash flow and $121/mo monthly cash flow. Total monthly income runs $1,099/mo, and a $673/mo payment keeps the spread at $121/mo. Purchase price stands at $137,500, and rental yield measures 9.59% with $1,099/mo rent. Return on cash invested shows 23.1% in year one, and 5% annual appreciation builds toward $37,989 over five years. Five-year ROI reaches 121.22% and total cumulative return in cash records $55,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,099/mo property income covering a $673/mo payment rather than investor’s personal income.
Single Family
Built in 1972
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Housing Distribution
Address Breakdown
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rusty Bartholomeo • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls ID: #128873