83 Bay Rd, Hadley, MA, 01035 | 7.54% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1560 sft

110 Grantwood Dr, Amherst, MA, 01002

4 Bed
3 Bath
2790 sft

14 Old Park Ln, Westfield, MA, 01085

3 Bed
3 Bath
2670 sft

3 Frost Ln, Hadley, MA, 01035

4 Bed
3 Bath
2162 sft

36 Lees Ln, Longmeadow, MA, 01106

Nearby investment properties with comparable prices

5 Bed
3 Bath
3530 sft

7 Woodsley Rd, Wilbraham, MA, 01095

3 Bed
3 Bath
2373 sft

39 Boyden Rd, Conway, MA, 01341

4 Bed
3 Bath
3000 sft

119 Silver St, Wilbraham, MA, 01095

3 Bed
2 Bath
2115 sft

1 Rosewood Dr, Ludlow, MA, 01056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,829/mo, and a $3,764/mo payment. Purchase price stands at $769,000, and rental yield measures 7.54% with $4,829/mo rent. Return on cash invested shows 19.97% in year one, and 5% annual appreciation builds toward $212,461 over five years. Five-year ROI reaches 103.3% and total cumulative return in cash records $261,355. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,829/mo property income covering a $3,764/mo payment rather than investor’s personal income.

Single Family

Built in 2014

1.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01035, Hadley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,397 (100%)
Owner Occupied HU	1,569 (65.5%)
Renter Occupied HU	703 (29.3%)
Vacant Housing Units	125 ( 5.2%)
Median Home Value	$542,370
Average Home Value	$566,437