83 Bagley Hill RoadWarnerNH03278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner at 83 Bagley Hill Road, Warner, NH, 03278 offers $3,124/mo rent that, after a $1,953/mo payment, leaves $449/mo cash flow. Total monthly income is $3,124/mo, and annual cash flow is $5,394/yr on $132,269 cash. Return on cash invested measures 23.99% in year one, and rental yield stands at 9.4% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 125.4% and total cumulative return in cash reaches $165,866. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,124/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03278, Warner, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,517 (100%) |
| Owner Occupied HU | 1,055 (69.5%) |
| Renter Occupied HU | 254 (16.7%) |
| Vacant Housing Units | 208 (13.7%) |
| Median Home Value | $464,136 |
| Average Home Value | $533,100 |
Housing Distribution
Address Breakdown
Residential
1,179
Single Family
1,179
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Parker • Brown Family Realty
Mls Name: PrimeMLS
Mls ID: #5059535