Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,274/mo, and a $3,915/mo payment. Purchase price stands at $799,900, and rental yield measures 4.91% with $3,274/mo rent. Return on cash invested shows 10.63% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 53.72% and total cumulative return in cash records $141,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,274/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 1950
4,999 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $799,900 |
| 2025-01-08 | Contingent | $799,900 |
| 2025-01-04 | Listed for sale | $799,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $54,120 | 16.09% |
| 2022-02-13 | N/A | N/A | $46,620 | 16.14% |
| 2021-02-13 | N/A | N/A | $40,140 | -4.70% |
Listed by: Rashel Mostafavi • CYRUS CHARTER PROPERTY AND LAND CO INC
Mls Name: NY State MLS
Mls ID: #11402929
