83-80 118th St #6GKew GardensNY11415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kew Gardens at 83-80 118th St #6G, Kew Gardens, NY, 11415 uses $59,670 cash to close to unlock $2,280/yr annual cash flow and $190/mo monthly cash flow. Total monthly income runs $1,392/mo, and a $881/mo payment keeps the spread at $190/mo. Purchase price stands at $179,999, and rental yield measures 9.28% with $1,392/mo rent. Return on cash invested shows 23.73% in year one, and 5% annual appreciation builds toward $49,730 over five years. Five-year ROI reaches 123.95% and total cumulative return in cash records $73,960. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,392/mo property income covering a $881/mo payment rather than investor’s personal income.
Condo
Built in 1939
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11415, Kew Gardens, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,236 (100%) |
| Owner Occupied HU | 3,310 (35.8%) |
| Renter Occupied HU | 5,339 (57.8%) |
| Vacant Housing Units | 587 ( 6.4%) |
| Median Home Value | $544,118 |
| Average Home Value | $745,670 |
Housing Distribution
Address Breakdown
Residential
8,758
Single Family
1,315
Multi-Family
7,443
Businesses
432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Matias • Nuvia Realty LLC
Mls Name: StreetEasy
Mls ID: #S1805312