Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bryan at 8297 Nemec (pvt) Ln, Bryan, TX, 77807 at $497,000 posts ROI 10.65% with from $2,263/mo rent. Total monthly income equals $2,263/mo. Return on cash invested measures 10.65% and rental yield reads 5.46% at the current $497,000. Equity gained on principal adds $3,207/yr, and 5% annual appreciation supports $137,312 by year five. Five-year ROI prints 54.39% and total cumulative return in cash totals $89,618. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,263/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77807, Bryan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 4,189 (57.8%) |
| Renter Occupied HU | 2,111 (29.1%) |
| Vacant Housing Units | 953 (13.1%) |
| Median Home Value | $296,975 |
| Average Home Value | $351,530 |
Residential
6,837
Single Family
5,603
Multi-Family
1,234
Businesses
216
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listing removed | $525,000 |
| 2025-03-31 | Price change | $525,000 |
| 2024-11-26 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $1485.41 | 8.54% | $220,253 | 8.13% |
| 2023-06-25 | $1368.54 | -18.64% | $203,697 | 27.18% |
| 2022-06-25 | $1682.11 | -13.53% | $160,165 | 4.30% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
