829 N Vernon DriveCentral CityCO80427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Central City at 829 N Vernon Drive, Central City, CO, 80427 uses $158,789 cash to close to unlock $5,555/yr annual cash flow and $463/mo monthly cash flow. Total monthly income runs $3,254/mo, and a $2,344/mo payment keeps the spread at $463/mo. Purchase price stands at $479,000, and rental yield measures 8.15% with $3,254/mo rent. Return on cash invested shows 23.41% in year one, and 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 121.12% and total cumulative return in cash records $192,327. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,254/mo property income covering a $2,344/mo payment rather than investor’s personal income.
Townhouse
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80427, Central City, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 760 (100%) |
| Owner Occupied HU | 305 (40.1%) |
| Renter Occupied HU | 238 (31.3%) |
| Vacant Housing Units | 217 (28.6%) |
| Median Home Value | $418,952 |
| Average Home Value | $440,352 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Groth • Compass - Denver
Mls Name: REcolorado
Mls ID: #4162857