829 Thurman Ave, Hyattsville, MD, 20783 | $47/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1090 sft

7848 Old Farm Ln UNIT A-L, Ellicott City, MD, 21043

1 Bed
1 Bath
754 sft

1401 N Rhodes St APT 503, Arlington, VA, 22209

1 Bed
1 Bath
800 sft

401 13th St NE APT 203, Washington, DC, 20002

3 Bed
2 Bath
2016 sft

4109 13th St NE, Washington, DC, 20017

Nearby investment properties with comparable prices

2 Bed
2 Bath
780 sft

1310 Holbrook St NE APT 3, Washington, DC, 20002

4 Bed
3 Bath
2288 sft

16504 Village Dr W, Upper Marlboro, MD, 20772

3 Bed
3 Bath
1025 sft

2601 Tucker Rd, Fort Washington, MD, 20744

3 Bed
4 Bath
1424 sft

7226 Abbey Rd, Elkridge, MD, 21075

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 829 Thurman Ave, Hyattsville, MD, 20783 at $489,000 posts ROI 20.26% with $47/mo cash flow from $3,088/mo rent. Total monthly income equals $3,088/mo, and annual cash flow records $565/yr on $162,104 to close. Return on cash invested measures 20.26% and rental yield reads 7.58% at the current $489,000. Equity gained on principal adds $3,155/yr, and 5% annual appreciation supports $135,102 by year five. Five-year ROI prints 104.78% and total cumulative return in cash totals $169,846.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,088/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1957

N/A lot

$N/A/sqft

No HOA