829 Pencoast DrPurcellvilleVA20132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Purcellville at 829 Pencoast Dr, Purcellville, VA, 20132 priced at $899,000 converts $4,768/mo rent into after a $4,400/mo obligation. Total monthly income equals $4,768/mo. Return on cash invested prints 17.6% in year one, and rental yield reads 6.36% against a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation compiles into $248,377 by year five. Five-year ROI reaches 90.17% and total cumulative return in cash sums $266,686. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,768/mo property income covering a $4,400/mo payment, not borrower’s personal income.
Single Family
Built in 2018
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20132, Purcellville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,359 (100%) |
| Owner Occupied HU | 5,444 (85.6%) |
| Renter Occupied HU | 721 (11.3%) |
| Vacant Housing Units | 194 ( 3.1%) |
| Median Home Value | $816,486 |
| Average Home Value | $916,898 |
Housing Distribution
Address Breakdown
Residential
6,195
Single Family
6,195
Multi-Family
0
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Gwak • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VALO2105724