829 Black Rock RdGladwynePA19035
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 829 Black Rock Rd, Gladwyne, PA, 19035 in Gladwyne worth study. Rental yield 3.59%. The 3.59% gross yield is below cash-flow benchmarks at $1,795,000, but 5% annual appreciation, adding $495,925 over five years, frames this as a capital growth position. Rent of $5,370/mo partially offsets the $8,071/mo payment. Ziffy Mortgage finances appreciation-play properties (0.67 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $272,163.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.6% | 6.2% |
| Monthly Cash Flow | $(6,392) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,370 |
| Total Monthly Debt Service | $11,048 |
| DSCR Ratio | 0.49x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1937
2.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19035, Gladwyne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,589 (100%) |
| Owner Occupied HU | 1,273 (80.1%) |
| Renter Occupied HU | 211 (13.3%) |
| Vacant Housing Units | 105 ( 6.6%) |
| Median Home Value | $1,355,516 |
| Average Home Value | $1,411,084 |
Housing Distribution
Address Breakdown
Residential
1,640
Single Family
1,370
Multi-Family
270
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1937
2.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19035, Gladwyne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,589 (100%) |
| Owner Occupied HU | 1,273 (80.1%) |
| Renter Occupied HU | 211 (13.3%) |
| Vacant Housing Units | 105 ( 6.6%) |
| Median Home Value | $1,355,516 |
| Average Home Value | $1,411,084 |
Housing Distribution
Address Breakdown
Residential
1,640
Single Family
1,370
Multi-Family
270
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassie Barnes • BHHS Fox & Roach-Rosemont
Mls Name: Bright MLS
Mls ID: #PAMC2156640