Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerset at 8287 S FM 2790 W, Somerset, TX, 78069 listed at $245,000 pairs $1,410/mo rent with a $1,199/mo payment. Total monthly income runs $1,410/mo. Return on cash invested measures 15% in year one, and rental yield registers 6.91% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 77.72% and total cumulative return in cash totals $63,120. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,410/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78069, Somerset, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,293 (100%) |
| Owner Occupied HU | 1,639 (71.5%) |
| Renter Occupied HU | 435 (19.0%) |
| Vacant Housing Units | 219 ( 9.6%) |
| Median Home Value | $236,801 |
| Average Home Value | $263,127 |
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-06-29 | Listed for sale | $245,000 |
| 2024-06-11 | Listing removed | N/A |
| 2024-04-27 | Pending sale | $134,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $3258.08 | -1.16% | $172,330 | 1.73% |
| 2023-06-30 | $3296.17 | -13.04% | $169,400 | 10.00% |
| 2022-06-30 | $3790.57 | 14.68% | $154,000 | 10.00% |
Listed by: Jennifer Astran • RE/MAX GO - NB
Mls Name: SABOR
Mls Provider:
Mls ID: #1879829
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
