8286 NW 33rd TerDoralFL33122
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 8286 NW 33rd Ter, Doral, FL, 33122 in Doral worth study. Rental yield 5.49%. The 5.49% gross yield is below cash-flow benchmarks at $1,920,000, but 5% annual appreciation, adding $530,461 over five years, frames this as a capital growth position. Rent of $8,788/mo partially offsets the $8,634/mo payment. Ziffy Mortgage finances appreciation-play properties (1.02 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $477,298.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 7.0% |
| Monthly Cash Flow | $(3,954) | $1,500 |
City averages based on Doral market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,788 |
| Total Monthly Debt Service | $11,978 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
4,730 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33122, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,560 (100%) |
| Owner Occupied HU | 54 ( 3.5%) |
| Renter Occupied HU | 1,111 (71.2%) |
| Vacant Housing Units | 395 (25.3%) |
| Median Home Value | $1,216,667 |
| Average Home Value | $1,245,370 |
Housing Distribution
Address Breakdown
Residential
1,149
Single Family
0
Multi-Family
1,149
Businesses
1,759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
4,730 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33122, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,560 (100%) |
| Owner Occupied HU | 54 ( 3.5%) |
| Renter Occupied HU | 1,111 (71.2%) |
| Vacant Housing Units | 395 (25.3%) |
| Median Home Value | $1,216,667 |
| Average Home Value | $1,245,370 |
Housing Distribution
Address Breakdown
Residential
1,149
Single Family
0
Multi-Family
1,149
Businesses
1,759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices