828 Silver Oak AveThe VillagesFL32159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Villages at 828 Silver Oak Ave, The Villages, FL, 32159 with 5% annual appreciation on a $350,000 basis while $3,226/mo rent supports operations. Total monthly income totals $3,226/mo and a $1,713/mo payment preserves $903/mo for cash returns. Annual cash flow comes to $10,841/yr on $116,025 deployed, and return on cash invested reaches 29.25% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 11.06%. Five-year ROI measures 153.56% and total cumulative return in cash totals $178,166.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,226/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32159, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,860 (100%) |
| Owner Occupied HU | 13,610 (68.5%) |
| Renter Occupied HU | 3,064 (15.4%) |
| Vacant Housing Units | 3,186 (16.0%) |
| Median Home Value | $352,165 |
| Average Home Value | $367,814 |
Housing Distribution
Address Breakdown
Residential
18,353
Single Family
6,385
Multi-Family
11,968
Businesses
722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Martin • RE/MAX PREMIER REALTY
Mls Name: Stellar MLS
Mls ID: #G5104555