828 Quince Orchard Blvd #P-2, Gaithersburg, MD, 20878 | $316/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

828 Quince Orchard Blvd #P-2, Gaithersburg, MD, 20878 | $316/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
649 sft

1951 Sagewood Ln #14, Reston, VA, 20191

1 Bed
1 Bath
850 sft

828 Quince Orchard Blvd #20, Gaithersburg, MD, 20878

3 Bed
2 Bath
1712 sft

24660 Woolly Mammoth Ter UNIT 305, Aldie, VA, 20105

1 Bed
1 Bath
881 sft

856 Quince Orchard Blvd #P1, Gaithersburg, MD, 20878

Nearby investment properties with comparable prices

1 Bed
1 Bath
881 sft

882 Quince Orchard Blvd APT T2, Gaithersburg, MD, 20878

1 Bed
1 Bath
854 sft

613 Center St APT T2, Herndon, VA, 20170

1 Bed
1 Bath
640 sft

205 E Cornell Dr, Sterling, VA, 20164

1 Bed
1 Bath
696 sft

1951 Sagewood Ln APT 226, Reston, VA, 20191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 828 Quince Orchard Blvd #P-2, Gaithersburg, MD, 20878 listed at $179,900 pairs $1,435/mo rent with a $881/mo payment to leave $316/mo cash flow. Total monthly income runs $1,435/mo, and annual cash flow reaches $3,788/yr on $59,637 cash to close. Return on cash invested measures 26.26% in year one, and rental yield registers 9.57% at a $179,900 basis. Equity gained on principal adds $1,161/yr, and annual property appreciation at 5% supports $49,703 by year five. Five-year ROI tracks 136.96% and total cumulative return in cash totals $81,681. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,435/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Get MORE BANG FOR YOUR BUCK with this MUST HAVE BRAND NEW -- NEVER LIVED-IN (you read it right!) TERRACE unit with PRIVACY FENCE surrounding the SPACIOUS 17 x 8 REAR DECK. Use it to create a RELAXING patio atmosphere suited to your unique style. Picture your glorious garden OASIS with RELAXING outdoor patio furnishings and other accoutrements for easy living. Be the first to enjoy the convenience of condo living with fast access to the COMMUNITY POOL & CLUBHOUSE. Your condo dues INCLUDE ALL UTILITES (gas heat, electric AC & water, common area maintenance, snow removal, just to name a few). ADDED BONUS -- this unit CONVEYS with ONE (1) ASSIGNED PARKING SPACE in addition to two (2) guest parking passes. The OVERSIZED living room and SEPARATE dining room provide maximum comfort, while the LARGE BEDROOM features DUAL CLOSETS with BUILT-IN SHELVING -- not to mention the added space in the WALK-IN hall closet. Dont miss this worry-free opportunity because with all the NEW APPLIANCES and HVAC UNIT at this unbeatable price, this one wont last!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,989 (100%)
Owner Occupied HU	16,942 (65.2%)
Renter Occupied HU	7,976 (30.7%)
Vacant Housing Units	1,071 ( 4.1%)
Median Home Value	$773,183
Average Home Value	$802,412