828 Pearson Oaks DrColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Collierville at 828 Pearson Oaks Dr, Collierville, TN, 38017 offers a 7.97% rental yield on a $561,000 purchase with $3,725/mo rent. Total monthly income registers $3,725/mo, and a $2,746/mo payment leaves $367/mo available for distribution. Annual cash flow reaches $4,399/yr on $184,569 to close, and return on cash invested stands at 22.44% in year one. Equity gained on principal adds $3,620/yr while 5% annual appreciation supports $154,994 over five years. Portfolio math shows five-year ROI at 116.14% and total cumulative return in cash at $214,351. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,725/mo property income against a $2,746/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leigh Lamb • The Firm
Mls Name: MAAR
Mls ID: #10208267