828 Crest View DrGatlinburgTN37738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gatlinburg at 828 Crest View Dr, Gatlinburg, TN, 37738 uses $124,313 cash to close to unlock $1,999/yr annual cash flow and $167/mo monthly cash flow. Total monthly income runs $2,411/mo, and a $1,835/mo payment keeps the spread at $167/mo. Purchase price stands at $375,000, and rental yield measures 7.72% with $2,411/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 111.21% and total cumulative return in cash records $138,243. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,411/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37738, Gatlinburg, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,246 (100%) |
| Owner Occupied HU | 1,502 (20.7%) |
| Renter Occupied HU | 706 ( 9.7%) |
| Vacant Housing Units | 5,038 (69.5%) |
| Median Home Value | $382,012 |
| Average Home Value | $448,525 |
Housing Distribution
Address Breakdown
Residential
3,154
Single Family
2,760
Multi-Family
394
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Jason White Team • Century 21 Legacy GP
Mls Name: GSMAR, GSMMLS
Mls ID: #308396