828 Costa Alyssa Ct, Mc Farland, CA, 93250 | $271/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1821 sft

8504 Kowa St, Bakersfield, CA, 93314

3 Bed
2 Bath
1737 sft

705 Trenton St, Delano, CA, 93215

3 Bed
2 Bath
1315 sft

2230 20th Ave, Delano, CA, 93215

3 Bed
2 Bath
1449 sft

432 Dover Pl, Delano, CA, 93215

Nearby investment properties with comparable prices

3 Bed
2 Bath
1341 sft

Charm Plan, Gossamer Grove : Treasures, Shafter, CA, 93263

4 Bed
2 Bath
2008 sft

1943 Gaston St, Wasco, CA, 93280

- Bed
- Bath
- sft

602 McKenna Ct #H0YFSY, Shafter, CA, 93263

3 Bed
2 Bath
1344 sft

4723 Noble St, Bakersfield, CA, 93314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mc Farland at 828 Costa Alyssa Ct, Mc Farland, CA, 93250 priced at $420,000 pairs $2,922/mo rent with $271/mo cash flow after a $2,056/mo payment. Total monthly income equals $2,922/mo, and annual cash flow comes to $3,252/yr on $139,230 invested. Return on cash invested is 22.24% in year one, and rental yield stands at 8.35% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 115.51% and total cumulative return in cash reaches $160,831. For financing, Ziffy Mortgage’s DSCR program evaluates $2,922/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2015

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93250, Mc Farland, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,808 (100%)
Owner Occupied HU	2,192 (57.6%)
Renter Occupied HU	1,522 (40.0%)
Vacant Housing Units	94 ( 2.5%)
Median Home Value	$281,604
Average Home Value	$305,584