828 11th St SW,Rochester,MN,55902

Investment Highlights

Investment property for sale in Rochester at 828 11th St SW, Rochester, MN, 55902 listed at $524,000 pairs $3,422/mo rent with a $2,565/mo payment to leave $150/mo cash flow. Total monthly income runs $3,422/mo, and annual cash flow reaches $1,795/yr on $172,396 cash to close. Return on cash invested measures 21.1% in year one, and rental yield registers 7.84% at a $524,000 basis. Equity gained on principal adds $3,381/yr, and annual property appreciation at 5% supports $144,772 by year five. Five-year ROI tracks 109.29% and total cumulative return in cash totals $188,407. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,422/mo property income relative to a $2,565/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).