Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas at 8271 Knight Station Way, Manassas, VA, 20110 at $521,140 posts ROI 25.27% with $744/mo cash flow from $3,860/mo rent. Total monthly income equals $3,860/mo, and annual cash flow records $8,933/yr on $171,455 to close. Return on cash invested measures 25.27% and rental yield reads 8.89% at the current $521,140. Equity gained on principal adds $3,363/yr, and 5% annual appreciation supports $143,981 by year five. Five-year ROI prints 131.29% and total cumulative return in cash totals $225,105.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,860/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $521,140 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jim Graves • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A
