827 N Gaffey Pl, San Pedro, CA, 90731 | 6.24% Rental Yield

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
4 Bath
2454 sft

811 E Nutwood St, Inglewood, CA, 90301

3 Bed
1 Bath
1468 sft

211 W 127th St, Los Angeles, CA, 90061

Investment Property+ 2 more

4 Bed
4 Bath
1800 sft

915 E 80th St, Los Angeles, CA, 90001

2 Bed
2 Bath
1171 sft

2101 E 21st St UNIT 310, Signal Hill, CA, 90755

Nearby investment properties with comparable prices

3 Bed
3 Bath
1556 sft

676 Shepard St APT 2, San Pedro, CA, 90731

3 Bed
3 Bath
1496 sft

The Ruby, Plan 2 Plan, Tesoro Walk, Downey, CA, 90240

2 Bed
2 Bath
1321 sft

1327 W 42nd St, Los Angeles, CA, 90037

Rental Income+ 1 more

5 Bed
3 Bath
1249 sft

1132 Marietta St, Los Angeles, CA, 90023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Pedro at 827 N Gaffey Pl, San Pedro, CA, 90731 priced at $830,000 converts $4,313/mo rent into after a $4,062/mo obligation. Total monthly income equals $4,313/mo. Return on cash invested prints 16.45% in year one, and rental yield reads 6.24% against a $830,000 entry. Equity gained on principal adds $5,356/yr, while 5% annual appreciation compiles into $229,314 by year five. Five-year ROI reaches 84.26% and total cumulative return in cash sums $230,082. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,313/mo property income covering a $4,062/mo payment, not borrower’s personal income.

Multi Family

Built in 1922

4,800 sqft lot

$N/A/sqft

No HOA