827 Long StNew JohnsonvilleTN37134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Johnsonville at 827 Long St, New Johnsonville, TN, 37134 offers a 9.43% rental yield on a $354,100 purchase with $2,784/mo rent. Total monthly income registers $2,784/mo, and a $1,733/mo payment leaves $664/mo available for distribution. Annual cash flow reaches $7,973/yr on $117,384 to close, and return on cash invested stands at 26.7% in year one. Equity gained on principal adds $2,285/yr while 5% annual appreciation supports $97,831 over five years. Portfolio math shows five-year ROI at 139.01% and total cumulative return in cash at $163,181. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,784/mo property income against a $1,733/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37134, New Johnsonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,284 (100%) |
| Owner Occupied HU | 975 (75.9%) |
| Renter Occupied HU | 183 (14.3%) |
| Vacant Housing Units | 126 ( 9.8%) |
| Median Home Value | $202,099 |
| Average Home Value | $254,856 |
Housing Distribution
Address Breakdown
Residential
1,227
Single Family
1,227
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A