Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 827 Laurel Run #4VTUHR, San Antonio, TX, 78219 offers a 11.53% rental yield on a $281,500 purchase with $2,705/mo rent. Total monthly income registers $2,705/mo, and a $1,378/mo payment leaves $703/mo available for distribution. Annual cash flow reaches $8,436/yr on $93,317 to close, and return on cash invested stands at 28.95% in year one. Equity gained on principal adds $1,816/yr while 5% annual appreciation supports $77,773 over five years. Portfolio math shows five-year ROI at 152.59% and total cumulative return in cash at $142,392. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,705/mo property income against a $1,378/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listing removed | $289,490 |
| 2024-11-21 | Price change | $289,490 |
| 2024-11-08 | Price change | $291,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
