Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 827 Horseshoe, Universal City, TX, 78148 earns $77/mo cash flow from $1,215/mo rent with a $783/mo payment. Total monthly income totals $1,215/mo, and annual cash flow totals $928/yr on $53,040 capital. ROI tracks 21.66% on current figures, and rental yield reads 9.11% at a $160,000 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,205 over five years. Five-year ROI reaches 113.51% and total cumulative return in cash sums $60,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,215/mo property income instead of your personal income.
Single Family
Built in 1960
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $2265.85 | 5.71% | $180,167 | 5.98% |
| 2023-05-29 | $2143.51 | N/A | $170,000 | 0.27% |
| 2022-05-29 | N/A | N/A | $169,550 | 28.55% |
Listed by: Kyle Hendricks • Hendricks Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1870980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
