827 Daniel Lake CtWest ColumbiaSC29170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Columbia at 827 Daniel Lake Ct, West Columbia, SC, 29170 priced at $319,990 converts $2,885/mo rent into $980/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,885/mo, and annual cash flow totals $11,764/yr on $106,077 invested. Return on cash invested prints 31% in year one, and rental yield reads 10.82% against a $319,990 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,407 by year five. Five-year ROI reaches 162.03% and total cumulative return in cash sums $171,876. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,885/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2025
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,476 (100%) |
| Owner Occupied HU | 7,860 (75.0%) |
| Renter Occupied HU | 1,892 (18.1%) |
| Vacant Housing Units | 724 ( 6.9%) |
| Median Home Value | $230,188 |
| Average Home Value | $272,206 |
Housing Distribution
Address Breakdown
Residential
9,779
Single Family
9,543
Multi-Family
236
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison Shelley • Better Homes and Gardens Real Est Medley
Mls Name: Consolidated MLS
Mls ID: #615774