Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 827 Coen Rd, Rosharon, TX, 77583 with 5% annual appreciation on a $100,000 basis while $757/mo rent supports operations. 26% in year one. Equity gained on principal adds $645/yr, and five-year appreciation sums $27,628 alongside rental yield of 9.08%. Five-year ROI measures 101.37% and total cumulative return in cash totals $33,604. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $757/mo property income versus a $489/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1986
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $100,000 |
| 2025-03-13 | Listing removed | $180,000 |
| 2025-01-24 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $2431.72 | 3.48% | $161,158 | 4.80% |
| 2023-03-14 | $2349.93 | -3.73% | $153,781 | 6.20% |
| 2022-03-14 | $2441.04 | 13.25% | $144,800 | 18.43% |
Listed by: Vivian Okoroha • LJ Group Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #72008527
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
