8268 Balfour Valley LaneMaple FallsWA98266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maple Falls at 8268 Balfour Valley Lane, Maple Falls, WA, 98266 generates $3,066/mo in rent and, after a $2,247/mo payment, leaves $306/mo in cash flow. Total monthly income is $3,066/mo, and annual cash flow is $3,677/yr on $152,159 invested. Return on cash invested sits at 22.33% in year one, and rental yield is 8.02% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 115.57% and total cumulative return in cash sums $175,847. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,066/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98266, Maple Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 1,351 (57.2%) |
| Renter Occupied HU | 352 (14.9%) |
| Vacant Housing Units | 657 (27.8%) |
| Median Home Value | $361,111 |
| Average Home Value | $408,853 |
Housing Distribution
Address Breakdown
Residential
1,669
Single Family
1,669
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Tilley • Windermere Real Estate Whatcom
Mls Name: NWMLS
Mls ID: #2469645