8267 Campbell Springs AveLas VegasNV89178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 8267 Campbell Springs Ave, Las Vegas, NV, 89178 priced at $720,000 pairs $4,433/mo rent with $159/mo cash flow after a $3,524/mo payment. Total monthly income equals $4,433/mo, and annual cash flow comes to $1,904/yr on $236,880 invested. Return on cash invested is 20.86% in year one, and rental yield stands at 7.39% on a $720,000 basis. Equity gained on principal adds $4,646/yr, and 5% annual appreciation accumulates to $198,923 by year five. Five-year ROI measures 107.6% and total cumulative return in cash reaches $254,875. For financing, Ziffy Mortgage’s DSCR program evaluates $4,433/mo property income against a $3,524/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
6,534 sqft lot
$N/A/sqft
$280 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vincent Stephen Ciffa • The Agency Las Vegas
Mls Name: LVR
Mls Provider:
Mls ID: #2706508
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)