826 Small DriveLake WorthFL33461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Worth at 826 Small Drive, Lake Worth, FL, 33461 earns $62/mo cash flow from $3,008/mo rent with a $2,173/mo payment. Total monthly income totals $3,008/mo, and annual cash flow totals $740/yr on $147,186 capital. ROI tracks 20.41% on current figures, and rental yield reads 8.13% at a $444,000 purchase. Equity gained on principal adds $2,865/yr, and 5% annual appreciation supports $122,669 over five years. Five-year ROI reaches 106.12% and total cumulative return in cash sums $156,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,008/mo property income instead of your personal income.
Single Family
Built in 1956
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33461, Lake Worth, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,231 (100%) |
| Owner Occupied HU | 8,710 (45.3%) |
| Renter Occupied HU | 8,553 (44.5%) |
| Vacant Housing Units | 1,968 (10.2%) |
| Median Home Value | $315,307 |
| Average Home Value | $388,851 |
Housing Distribution
Address Breakdown
Residential
17,166
Single Family
11,584
Multi-Family
5,582
Businesses
1,299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Elaine Weidner • Continental Properties, Inc.
Mls Name: BeachesMLS
Mls ID: #RX-11133716