826 N Locust St,Adrian,MI,49221

Investment Highlights

Investment property for sale in Adrian at 826 N Locust St, Adrian, MI, 49221 with 5% annual appreciation on a $215,000 basis while $1,888/mo rent supports operations. Total monthly income totals $1,888/mo and a $1,052/mo payment preserves $471/mo for cash returns. Annual cash flow comes to $5,646/yr on $71,273 deployed, and return on cash invested reaches 27.83% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,401 alongside rental yield of 10.54%. Five-year ROI measures 145.88% and total cumulative return in cash totals $103,969.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,888/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.