826 Kent Rd, Waynesboro, VA, 22980 | $875/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

826 Kent Rd, Waynesboro, VA, 22980 | $875/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1980 sft

5660 Borden Grant Trl, Raphine, VA, 24472

- Bed
- Bath
- sft

38 Fossil Dr, Stuarts Draft, VA, 24477

4 Bed
3 Bath
2204 sft

935 Glenwood Blvd, Waynesboro, VA, 22980

3 Bed
3 Bath
2283 sft

3678 Old Greenville Rd, Staunton, VA, 24401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

378 Forest Springs Dr, Stuarts Draft, VA, 24477

3 Bed
2 Bath
1193 sft

433 Three Ridges, Wintergreen Resort, VA, 22967

3 Bed
3 Bath
1678 sft

277 Cooper Dr, Stuarts Draft, VA, 24477

3 Bed
1 Bath
1176 sft

146 Mish Barn Rd, Middlebrook, VA, 24459

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waynesboro at 826 Kent Rd, Waynesboro, VA, 22980 priced at $325,000 pairs $2,818/mo rent with $875/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,818/mo, and annual cash flow comes to $10,499/yr on $107,738 invested. Return on cash invested is 29.65% in year one, and rental yield stands at 10.4% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 154.82% and total cumulative return in cash reaches $166,801. For financing, Ziffy Mortgage’s DSCR program evaluates $2,818/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1965

0.47 Acres lot

$N/A/sqft

No HOA

More details about the property

Immediate Equity in this well maintained single level home! Gleaming hardwood floors and tons of natural sunlight throughout. Spacious living room with fireplace and charming built-ins, adjoining den with exposed beams provides plenty of entertainment space. The cottage style kitchen has plenty of cabinets, counter space and breakfast nook. Down the hall you will find two generously sized bedrooms, full bathroom and owner's suite complete with it's own full bath. Tons of storage/potential for additional finished space in the full unfinished basement. Your space expands outside with a large deck that overlooks the 0.47 acre lot. A stones throw to shopping, restaurants, I64 and all Waynesboro has to offer. A great value in a great location... schedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,431 (100%)
Owner Occupied HU	9,698 (62.8%)
Renter Occupied HU	4,765 (30.9%)
Vacant Housing Units	968 ( 6.3%)
Median Home Value	$306,712
Average Home Value	$338,653