826 E Route66 #23AGlendoraCA91740
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 826 E Route66 #23A, Glendora, CA, 91740 in Glendora: $1,171/mo in rent, $379/mo in net income, 10.98% gross yield, 2.03 DSCR, all at $127,995. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $35,363 in appreciation and $1,179/yr in principal paydown projects total cumulative return of $72,918.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.0% |
| Monthly Cash Flow | $379 | $200 |
City averages based on Glendora market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,171 |
| Total Monthly Debt Service | $741 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91740, Glendora, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,477 (100%) |
| Owner Occupied HU | 5,520 (65.1%) |
| Renter Occupied HU | 2,787 (32.9%) |
| Vacant Housing Units | 170 ( 2.0%) |
| Median Home Value | $782,444 |
| Average Home Value | $792,255 |
Housing Distribution
Address Breakdown
Residential
8,902
Single Family
7,487
Multi-Family
1,415
Businesses
1,493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91740, Glendora, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,477 (100%) |
| Owner Occupied HU | 5,520 (65.1%) |
| Renter Occupied HU | 2,787 (32.9%) |
| Vacant Housing Units | 170 ( 2.0%) |
| Median Home Value | $782,444 |
| Average Home Value | $792,255 |
Housing Distribution
Address Breakdown
Residential
8,902
Single Family
7,487
Multi-Family
1,415
Businesses
1,493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lizbeth Gomez • Amber Homes, LLC
Mls Name: My State MLS
Mls ID: #11347931