826 E Old Willow Rd APT 103Prospect HeightsIL60070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prospect Heights at 826 E Old Willow Rd APT 103, Prospect Heights, IL, 60070 generates $2,304/mo in rent and, after a $917/mo payment, leaves $1,005/mo in cash flow. Total monthly income is $2,304/mo, and annual cash flow is $12,055/yr on $62,090 invested. Return on cash invested sits at 39.32% in year one, and rental yield is 14.76% on a $187,300 entry. Equity gained on principal adds $1,209/yr, while 5% annual appreciation builds toward $51,748 over five years. Five-year ROI reaches 207.96% and total cumulative return in cash sums $129,125. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,304/mo property income rather than buyer’s personal income.
Condo
Built in 1968
20.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60070, Prospect Heights, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,521 (100%) |
| Owner Occupied HU | 3,960 (60.7%) |
| Renter Occupied HU | 2,166 (33.2%) |
| Vacant Housing Units | 395 ( 6.1%) |
| Median Home Value | $328,767 |
| Average Home Value | $362,054 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
3,637
Multi-Family
2,833
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A