826 E Erie StMissouri ValleyIA51555
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 826 E Erie St, Missouri Valley, IA, 51555 in Missouri Valley at $112,500 earns $874/mo in rent and nets $143/mo after the $506/mo payment, a 9.32% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $31,082 over five years. Ziffy Mortgage underwrites this on a 1.73 DSCR without U.S. credit history. With $1,036/yr in principal paydown, total projected return reaches $52,026.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $143 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $874 |
| Total Monthly Debt Service | $686 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
7,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51555, Missouri Valley, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,516 (65.3%) |
| Renter Occupied HU | 545 (23.5%) |
| Vacant Housing Units | 260 (11.2%) |
| Median Home Value | $212,994 |
| Average Home Value | $253,318 |
Housing Distribution
Address Breakdown
Residential
2,194
Single Family
2,097
Multi-Family
97
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
7,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51555, Missouri Valley, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,516 (65.3%) |
| Renter Occupied HU | 545 (23.5%) |
| Vacant Housing Units | 260 (11.2%) |
| Median Home Value | $212,994 |
| Average Home Value | $253,318 |
Housing Distribution
Address Breakdown
Residential
2,194
Single Family
2,097
Multi-Family
97
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fonda Story • United Country Loess Hills Realty & Auction
Mls Name: SWIAR
Mls ID: #25-1321
Disclaimer: Copyright Southwest Iowa Association of Realtors. All rights reserved. Data is deemed reliable but is not guaranteed accurate by the MLS.