826 Country LnPelhamNC27311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pelham at 826 Country Ln, Pelham, NC, 27311 generates $3,397/mo in rent and, after a $2,447/mo payment, leaves $350/mo in cash flow. Total monthly income is $3,397/mo, and annual cash flow is $4,201/yr on $165,717 invested. Return on cash invested sits at 22.44% in year one, and rental yield is 8.15% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 116.33% and total cumulative return in cash sums $192,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,397/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27311, Pelham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,732 (100%) |
| Owner Occupied HU | 1,161 (67.0%) |
| Renter Occupied HU | 344 (19.9%) |
| Vacant Housing Units | 227 (13.1%) |
| Median Home Value | $157,488 |
| Average Home Value | $194,356 |
Housing Distribution
Address Breakdown
Residential
1,573
Single Family
1,573
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mitchell Mullis • eXp Realty
Mls Name: Triad MLS
Mls ID: #1205919