826 Avenida Del RioSan JacintoCA92582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jacinto at 826 Avenida Del Rio, San Jacinto, CA, 92582 offers $3,364/mo rent that, after a $2,055/mo payment, leaves $767/mo cash flow. Total monthly income is $3,364/mo, and annual cash flow is $9,200/yr on $139,180 cash. Return on cash invested measures 26.52% in year one, and rental yield stands at 9.61% at a $419,850 entry. Equity gained on principal adds $2,709/yr while 5% annual appreciation compounds into $115,997 by year five. Five-year ROI records 138.29% and total cumulative return in cash reaches $192,476. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,364/mo property income versus a $2,055/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92582, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,150 (100%) |
| Owner Occupied HU | 4,684 (76.2%) |
| Renter Occupied HU | 1,214 (19.7%) |
| Vacant Housing Units | 252 ( 4.1%) |
| Median Home Value | $519,831 |
| Average Home Value | $595,630 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,865
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronald Ellison • Keller Williams Coastal Prop.
Mls Name: CRMLS
Mls ID: #PW25273988