8250 CRUISESHIP BAY #205San AntonioTX78255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 8250 CRUISESHIP BAY #205, San Antonio, TX, 78255 uses $149,175 cash to close to unlock $4,818/yr annual cash flow and $402/mo monthly cash flow. Total monthly income runs $3,602/mo, and a $2,203/mo payment keeps the spread at $402/mo. Purchase price stands at $450,000, and rental yield measures 9.61% with $3,602/mo rent. Return on cash invested shows 23.14% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 121.38% and total cumulative return in cash records $181,074. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,602/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Condo
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Housing Distribution
Address Breakdown
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Best • San Antonio Portfolio KW RE
Mls Name: LERA MLS
Mls ID: #1898891