825 SW Iyla CtPullmanWA99163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pullman at 825 SW Iyla Ct, Pullman, WA, 99163 priced at $649,000 converts $2,327/mo rent into after a $3,177/mo obligation. Total monthly income equals $2,327/mo. Return on cash invested prints 11.21% in year one, and rental yield reads 4.3% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 55.94% and total cumulative return in cash sums $119,436. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,327/mo property income covering a $3,177/mo payment, not borrower’s personal income.
Single Family
Built in 2020
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99163, Pullman, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,993 (100%) |
| Owner Occupied HU | 4,536 (30.3%) |
| Renter Occupied HU | 8,806 (58.7%) |
| Vacant Housing Units | 1,651 (11.0%) |
| Median Home Value | $463,249 |
| Average Home Value | $503,804 |
Housing Distribution
Address Breakdown
Residential
14,110
Single Family
9,458
Multi-Family
4,652
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mick Nazerali • Coldwell Banker Tomlinson Associates
Mls Name: PACMLS
Mls ID: #289764