825 Stoneman Way, El Dorado Hills, CA, 95762 | $2,484/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2392 sft

3422 Apollo Dr, Folsom, CA, 95630

5 Bed
4 Bath
3518 sft

6575 Kite Hawk Pl, Penryn, CA, 95663

4 Bed
4 Bath
3742 sft

5105 Glory View Dr, Placerville, CA, 95667

3 Bed
3 Bath
3108 sft

7524 Astaire Way, Roseville, CA, 95747

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

7022-7020 Zeeland Dr, Citrus Heights, CA, 95621

3 Bed
3 Bath
2246 sft

4761 Olive Blossom Dr, Roseville, CA, 95747

3 Bed
3 Bath
2084 sft

12196 Grey Crow Cir, Rancho Cordova, CA, 95742

3 Bed
3 Bath
1778 sft

7735 Deer Mouse Way, Sacramento, CA, 95829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado Hills at 825 Stoneman Way, El Dorado Hills, CA, 95762 listed at $690,000 pairs $6,875/mo rent with a $3,377/mo payment to leave $2,484/mo cash flow. Total monthly income runs $6,875/mo, and annual cash flow reaches $29,811/yr on $227,010 cash to close. Return on cash invested measures 33.19% in year one, and rental yield registers 11.96% at a $690,000 basis. Equity gained on principal adds $4,452/yr, and annual property appreciation at 5% supports $190,634 by year five. Five-year ROI tracks 174.28% and total cumulative return in cash totals $395,636. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,875/mo property income relative to a $3,377/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1980

0.31 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046