825 S Pantano PkwyTucsonAZ85710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 825 S Pantano Pkwy, Tucson, AZ, 85710 offers $1,777/mo rent that, after a $1,268/mo payment, leaves $246/mo cash flow. Total monthly income is $1,777/mo, and annual cash flow is $2,948/yr on $85,859 cash. Return on cash invested measures 23.34% in year one, and rental yield stands at 8.23% at a $259,000 entry. Equity gained on principal adds $1,671/yr while 5% annual appreciation compounds into $71,557 by year five. Five-year ROI records 120.9% and total cumulative return in cash reaches $103,804. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,777/mo property income versus a $1,268/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1979
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85710, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,180 (100%) |
| Owner Occupied HU | 15,461 (54.9%) |
| Renter Occupied HU | 10,843 (38.5%) |
| Vacant Housing Units | 1,876 ( 6.7%) |
| Median Home Value | $297,103 |
| Average Home Value | $308,457 |
Housing Distribution
Address Breakdown
Residential
27,656
Single Family
18,838
Multi-Family
8,818
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices