825 S Eastern AveCrowleyLA70526
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow825 S Eastern Ave, Crowley, LA, 70526 in Crowley is a solid income-producing rental, 11.59% gross yield, $1,256/mo rent, $451/mo net cash flow on a $130,000 buy. DSCR 2.15 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $35,917 and $1,197/yr in principal reduction project a total cumulative return of $78,269.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.3% |
| Monthly Cash Flow | $451 | $450 |
City averages based on Crowley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,256 |
| Total Monthly Debt Service | $754 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1964
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70526, Crowley, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,214 (100%) |
| Owner Occupied HU | 4,192 (51.0%) |
| Renter Occupied HU | 2,587 (31.5%) |
| Vacant Housing Units | 1,435 (17.5%) |
| Median Home Value | $174,599 |
| Average Home Value | $221,270 |
Housing Distribution
Address Breakdown
Residential
7,487
Single Family
7,161
Multi-Family
326
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1964
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70526, Crowley, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,214 (100%) |
| Owner Occupied HU | 4,192 (51.0%) |
| Renter Occupied HU | 2,587 (31.5%) |
| Vacant Housing Units | 1,435 (17.5%) |
| Median Home Value | $174,599 |
| Average Home Value | $221,270 |
Housing Distribution
Address Breakdown
Residential
7,487
Single Family
7,161
Multi-Family
326
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices