825 Fawcett DrBeavercreekOH45434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beavercreek at 825 Fawcett Dr, Beavercreek, OH, 45434 at $318,900 posts ROI 22.34% with $214/mo cash flow from $2,312/mo rent. Total monthly income equals $2,312/mo, and annual cash flow records $2,570/yr on $105,715 to close. Return on cash invested measures 22.34% and rental yield reads 8.7% at the current $318,900. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,106 by year five. Five-year ROI prints 116.42% and total cumulative return in cash totals $123,078.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,312/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1960
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45434, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,912 (100%) |
| Owner Occupied HU | 4,367 (88.9%) |
| Renter Occupied HU | 410 ( 8.3%) |
| Vacant Housing Units | 135 ( 2.7%) |
| Median Home Value | $336,348 |
| Average Home Value | $395,061 |
Housing Distribution
Address Breakdown
Residential
4,935
Single Family
4,935
Multi-Family
0
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig D Kellogg • Agora Realty Group
Mls Name: DABR MLS
Mls ID: #939361