825 Egret Circle #504Delray BeachFL33444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delray Beach at 825 Egret Circle #504, Delray Beach, FL, 33444 generates $3,184/mo in rent and, after a $1,747/mo payment, leaves $61/mo in cash flow. Total monthly income is $3,184/mo, and annual cash flow is $727/yr on $118,346 invested. Return on cash invested sits at 20.52% in year one, and rental yield is 10.7% on a $357,000 entry. Equity gained on principal adds $2,304/yr, while 5% annual appreciation builds toward $98,633 over five years. Five-year ROI reaches 109.5% and total cumulative return in cash sums $129,592. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,184/mo property income rather than buyer’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$624 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Federico Gutierrez Armijo • Partnership Realty Inc.
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11038257
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.