825 Egret Circle #205, Delray Beach, FL, 33444 | $1,060/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
998 sft

859 Jeffery Street #810, Boca Raton, FL, 33487

2 Bed
2 Bath
1250 sft

3300 NE 36th St APT 605, Fort Lauderdale, FL, 33308

2 Bed
2 Bath
1078 sft

2121 N Ocean Boulevard #209e, Boca Raton, FL, 33431

2 Bed
2 Bath
1727 sft

18290 Covina Way #A, Boca Raton, FL, 33498

Nearby investment properties with comparable prices

2 Bed
2 Bath
941 sft

395 Bennington Ln, Lake Worth, FL, 33467

2 Bed
2 Bath
1407 sft

22415 SW 61st Way #204, Boca Raton, FL, 33428

3 Bed
2 Bath
1447 sft

5157 Floria Way #G, Boynton Beach, FL, 33437

2 Bed
2 Bath
1335 sft

1720 NW 20th Avenue #204, Delray Beach, FL, 33445

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Delray Beach at 825 Egret Circle #205, Delray Beach, FL, 33444 generates $3,180/mo in rent and, after a $1,564/mo payment, leaves $1,060/mo in cash flow. Total monthly income is $3,180/mo, and annual cash flow is $12,714/yr on $105,914 invested. Return on cash invested sits at 31.91% in year one, and rental yield is 11.94% on a $319,500 entry. Equity gained on principal adds $2,062/yr, while 5% annual appreciation builds toward $88,272 over five years. Five-year ROI reaches 167.81% and total cumulative return in cash sums $177,734. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,180/mo property income rather than buyer’s personal income.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA