825 Cedar Rock RdThomsonGA30824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thomson at 825 Cedar Rock Rd, Thomson, GA, 30824 priced at $202,275 pairs $1,961/mo rent with $713/mo cash flow after a $990/mo payment. Total monthly income equals $1,961/mo, and annual cash flow comes to $8,557/yr on $67,054 invested. Return on cash invested is 32.67% in year one, and rental yield stands at 11.63% on a $202,275 basis. Equity gained on principal adds $1,305/yr, and 5% annual appreciation accumulates to $55,885 by year five. Five-year ROI measures 171.32% and total cumulative return in cash reaches $114,878. For financing, Ziffy Mortgage’s DSCR program evaluates $1,961/mo property income against a $990/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30824, Thomson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 4,491 (59.4%) |
| Renter Occupied HU | 2,394 (31.7%) |
| Vacant Housing Units | 678 ( 9.0%) |
| Median Home Value | $183,383 |
| Average Home Value | $229,915 |
Housing Distribution
Address Breakdown
Residential
7,158
Single Family
7,023
Multi-Family
135
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices