




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bowman at 825 Beaver Run Ext, Bowman, GA, 30624 offers a 9.5% rental yield on a $100,000 purchase with $792/mo rent. Total monthly income registers $792/mo, and a $489/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,206/yr on $33,150 to close, and return on cash invested stands at 26.56% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 138.4% and total cumulative return in cash at $45,880. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $792/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1987
1.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30624, Bowman, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,220 (100%) |
| Owner Occupied HU | 878 (72.0%) |
| Renter Occupied HU | 221 (18.1%) |
| Vacant Housing Units | 121 ( 9.9%) |
| Median Home Value | $127,817 |
| Average Home Value | $195,430 |
Residential
1,219
Single Family
1,219
Multi-Family
0
Businesses
75
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Samuel Haymond • Keller Williams Realty Augusta
Mls Name: Hive MLS
Mls ID: #550013