Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 825 Alexandria Ln, Joshua, TX, 76058 uses $109,385 cash to close to unlock $3,955/yr annual cash flow and $330/mo monthly cash flow. Total monthly income runs $2,676/mo, and a $1,615/mo payment keeps the spread at $330/mo. Purchase price stands at $329,970, and rental yield measures 9.73% with $2,676/mo rent. Return on cash invested shows 23.52% in year one, and 5% annual appreciation builds toward $91,165 over five years. Five-year ROI reaches 123.46% and total cumulative return in cash records $135,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,676/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,413 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Price change | $329,970 |
| 2024-10-02 | Price change | $334,760 |
| 2024-09-30 | Pending sale | $329,395 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $20,000 | N/A |
| 2023-10-22 | $445.15 | N/A | $20,000 | N/A |
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20655182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
